25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Tellurian Inc
Buy, Hold or Sell?

Let's analyze Tellurian Inc together

I guess you are interested in Tellurian Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tellurian Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Tellurian Inc

I send you an email if I find something interesting about Tellurian Inc.

1. Quick Overview

1.1. Quick analysis of Tellurian Inc (30 sec.)










1.2. What can you expect buying and holding a share of Tellurian Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
$0.62
Expected worth in 1 year
$0.57
How sure are you?
45.0%

+ What do you gain per year?

Total Gains per Share
$-0.05
Return On Investment
-5.1%

For what price can you sell your share?

Current Price per Share
$0.97
Expected price per share
$0.94 - $1.065
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Tellurian Inc (5 min.)




Live pricePrice per Share (EOD)
$0.97
Intrinsic Value Per Share
$-4.21 - $-2.43
Total Value Per Share
$-3.59 - $-1.81

2.2. Growth of Tellurian Inc (5 min.)




Is Tellurian Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$554.7m$639.5m-$40.6m-6.8%

How much money is Tellurian Inc making?

Current yearPrevious yearGrowGrow %
Making money-$65.7m-$17.5m-$48.1m-73.3%
Net Profit Margin-89.6%-56.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Tellurian Inc (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#96 / 348

Most Revenue
#146 / 348

Most Profit
#339 / 348

Most Efficient
#274 / 348
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Tellurian Inc?

Welcome investor! Tellurian Inc's management wants to use your money to grow the business. In return you get a share of Tellurian Inc.

First you should know what it really means to hold a share of Tellurian Inc. And how you can make/lose money.

Speculation

The Price per Share of Tellurian Inc is $0.9701. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tellurian Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tellurian Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.62. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tellurian Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.16-16.1%-0.07-7.6%-0.02-2.0%-0.04-4.6%-0.04-4.0%
Usd Book Value Change Per Share-0.10-10.5%-0.01-1.3%-0.02-1.6%0.021.8%0.011.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.10-10.5%-0.01-1.3%-0.02-1.6%0.021.8%0.011.4%
Usd Price Per Share0.69-0.82-1.68-2.60-4.22-
Price to Earnings Ratio-1.11--5.20--10.18--967.94--644.48-
Price-to-Total Gains Ratio-6.82--0.33--45.91--12.87--300.39-
Price to Book Ratio1.12-1.23-2.34-9.28-193.45-
Price-to-Total Gains Ratio-6.82--0.33--45.91--12.87--300.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.9701
Number of shares1030
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.02
Usd Total Gains Per Share-0.010.02
Gains per Quarter (1030 shares)-12.8518.04
Gains per Year (1030 shares)-51.3972.16
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-51-6107262
20-103-1120144134
30-154-1630216206
40-206-2140289278
50-257-2650361350
60-308-3160433422
70-360-3670505494
80-411-4180577566
90-463-4690649638
100-514-5200722710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%1.011.00.08.3%1.019.00.05.0%2.038.00.05.0%54.082.00.039.7%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%17.023.00.042.5%69.064.03.050.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%4.00.036.010.0%14.00.0122.010.3%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%18.022.00.045.0%70.063.03.051.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Tellurian Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.102-0.012-88%-0.015-85%0.018-680%0.014-850%
Book Value Per Share--0.6210.670-7%0.715-13%0.455+37%0.306+103%
Current Ratio--0.2720.501-46%1.821-85%1.611-83%2.457-89%
Debt To Asset Ratio--0.4100.494-17%0.524-22%0.488-16%0.380+8%
Debt To Equity Ratio--0.6940.999-31%1.105-37%1.123-38%0.821-16%
Dividend Per Share----0%-0%-0%0.000-100%
Eps---0.156-0.074-53%-0.020-87%-0.045-71%-0.039-75%
Free Cash Flow Per Share---0.065-0.0650%-0.101+54%-0.060-8%-0.042-35%
Free Cash Flow To Equity Per Share---0.274-0.086-69%-0.143-48%-0.004-99%0.001-23809%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---2.435--------
Intrinsic Value_10Y_min---4.208--------
Intrinsic Value_1Y_max---0.180--------
Intrinsic Value_1Y_min---0.351--------
Intrinsic Value_3Y_max---0.590--------
Intrinsic Value_3Y_min---1.122--------
Intrinsic Value_5Y_max---1.058--------
Intrinsic Value_5Y_min---1.962--------
Market Cap867151063.322+29%619099913.882730655890.278-15%1499480371.840-59%2322531963.242-73%3770596471.602-84%
Net Profit Margin----0.8960%-0.5690%-2.5310%-7.5720%
Operating Margin----0.5160%-0.4800%-0.8090%-5.8870%
Operating Ratio---1.384-100%1.561-100%2.357-100%6.115-100%
Pb Ratio1.563+29%1.1161.233-9%2.343-52%9.278-88%193.453-99%
Pe Ratio-1.551-40%-1.107-5.200+370%-10.181+819%-967.941+87321%-644.482+58107%
Price Per Share0.970+29%0.6930.817-15%1.678-59%2.598-73%4.218-84%
Price To Free Cash Flow Ratio-3.715-40%-2.652-3.189+20%0.145-1931%-16.488+522%-139.111+5145%
Price To Total Gains Ratio-9.555-40%-6.822-0.329-95%-45.911+573%-12.865+89%-300.394+4303%
Quick Ratio--0.2600.458-43%1.686-85%1.534-83%2.333-89%
Return On Assets---0.149-0.061-59%-0.014-90%-0.077-48%-0.127-14%
Return On Equity---0.252-0.114-55%-0.030-88%-0.198-21%-0.307+22%
Total Gains Per Share---0.102-0.012-88%-0.015-85%0.018-680%0.014-847%
Usd Book Value--554773000.000598854250.000-7%639514500.000-13%406290800.000+37%273507900.000+103%
Usd Book Value Change Per Share---0.102-0.012-88%-0.015-85%0.018-680%0.014-850%
Usd Book Value Per Share--0.6210.670-7%0.715-13%0.455+37%0.306+103%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps---0.156-0.074-53%-0.020-87%-0.045-71%-0.039-75%
Usd Free Cash Flow---58353000.000-58282999.7500%-90001500.000+54%-53536499.950-8%-37747574.975-35%
Usd Free Cash Flow Per Share---0.065-0.0650%-0.101+54%-0.060-8%-0.042-35%
Usd Free Cash Flow To Equity Per Share---0.274-0.086-69%-0.143-48%-0.004-99%0.001-23809%
Usd Market Cap867151063.322+29%619099913.882730655890.278-15%1499480371.840-59%2322531963.242-73%3770596471.602-84%
Usd Price Per Share0.970+29%0.6930.817-15%1.678-59%2.598-73%4.218-84%
Usd Profit---139787000.000-65716500.000-53%-17570000.000-87%-40118450.000-71%-32881700.000-76%
Usd Revenue---27169500.000-100%66639500.000-100%35535800.000-100%18723187.500-100%
Usd Total Gains Per Share---0.102-0.012-88%-0.015-85%0.018-680%0.014-847%
 EOD+5 -3MRQTTM+5 -26YOY+10 -215Y+9 -2210Y+9 -24

3.3 Fundamental Score

Let's check the fundamental score of Tellurian Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.551
Price to Book Ratio (EOD)Between0-11.563
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.260
Current Ratio (MRQ)Greater than10.272
Debt to Asset Ratio (MRQ)Less than10.410
Debt to Equity Ratio (MRQ)Less than10.694
Return on Equity (MRQ)Greater than0.15-0.252
Return on Assets (MRQ)Greater than0.05-0.149
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Tellurian Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.407
Ma 20Greater thanMa 500.938
Ma 50Greater thanMa 1000.920
Ma 100Greater thanMa 2000.766
OpenGreater thanClose0.970
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Tellurian Inc

Tellurian Inc. engages in the natural gas business worldwide. It operates through three segments: The Upstream, The Midstream, and The Marketing & Trading. The company produces, gathers, purchases, sells, and delivers natural gas; acquires and develops natural gas assets; and develops, constructs, and operates liquefied natural gas terminals and pipelines. The company was incorporated in 1957 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2024-09-26 13:18:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Tellurian Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tellurian Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-89.6%+89.6%
TTM-89.6%YOY-56.9%-32.6%
TTM-89.6%5Y-253.1%+163.6%
5Y-253.1%10Y-757.2%+504.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.6%-10.6%
TTM-89.6%4.8%-94.4%
YOY-56.9%18.0%-74.9%
5Y-253.1%-15.7%-237.4%
10Y-757.2%-39.3%-717.9%
4.3.1.2. Return on Assets

Shows how efficient Tellurian Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • -14.9% Return on Assets means that Tellurian Inc generated $-0.15 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tellurian Inc:

  • The MRQ is -14.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-14.9%TTM-6.1%-8.7%
TTM-6.1%YOY-1.4%-4.7%
TTM-6.1%5Y-7.7%+1.6%
5Y-7.7%10Y-12.7%+5.0%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.9%0.2%-15.1%
TTM-6.1%0.1%-6.2%
YOY-1.4%1.2%-2.6%
5Y-7.7%-1.2%-6.5%
10Y-12.7%-2.3%-10.4%
4.3.1.3. Return on Equity

Shows how efficient Tellurian Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • -25.2% Return on Equity means Tellurian Inc generated $-0.25 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tellurian Inc:

  • The MRQ is -25.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -11.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-25.2%TTM-11.4%-13.8%
TTM-11.4%YOY-3.0%-8.5%
TTM-11.4%5Y-19.8%+8.4%
5Y-19.8%10Y-30.7%+10.9%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-25.2%1.2%-26.4%
TTM-11.4%0.5%-11.9%
YOY-3.0%3.1%-6.1%
5Y-19.8%-2.2%-17.6%
10Y-30.7%-4.4%-26.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Tellurian Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Tellurian Inc is operating .

  • Measures how much profit Tellurian Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tellurian Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-51.6%+51.6%
TTM-51.6%YOY-48.0%-3.6%
TTM-51.6%5Y-80.9%+29.3%
5Y-80.9%10Y-588.7%+507.8%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.2%-19.2%
TTM-51.6%17.0%-68.6%
YOY-48.0%23.2%-71.2%
5Y-80.9%0.6%-81.5%
10Y-588.7%-14.9%-573.8%
4.3.2.2. Operating Ratio

Measures how efficient Tellurian Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tellurian Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.384-1.384
TTM1.384YOY1.561-0.177
TTM1.3845Y2.357-0.973
5Y2.35710Y6.115-3.757
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.938-0.938
TTM1.3840.921+0.463
YOY1.5610.816+0.745
5Y2.3571.014+1.343
10Y6.1151.174+4.941
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Tellurian Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Tellurian Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 0.27 means the company has $0.27 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tellurian Inc:

  • The MRQ is 0.272. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.501. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.272TTM0.501-0.229
TTM0.501YOY1.821-1.320
TTM0.5015Y1.611-1.110
5Y1.61110Y2.457-0.846
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2721.147-0.875
TTM0.5011.176-0.675
YOY1.8211.250+0.571
5Y1.6111.434+0.177
10Y2.4571.729+0.728
4.4.3.2. Quick Ratio

Measures if Tellurian Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.26 means the company can pay off $0.26 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tellurian Inc:

  • The MRQ is 0.260. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.458. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.260TTM0.458-0.198
TTM0.458YOY1.686-1.227
TTM0.4585Y1.534-1.076
5Y1.53410Y2.333-0.800
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2600.763-0.503
TTM0.4580.761-0.303
YOY1.6860.916+0.770
5Y1.5341.000+0.534
10Y2.3331.303+1.030
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Tellurian Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Tellurian Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tellurian Inc to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.41 means that Tellurian Inc assets are financed with 41.0% credit (debt) and the remaining percentage (100% - 41.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tellurian Inc:

  • The MRQ is 0.410. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.494. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.410TTM0.494-0.085
TTM0.494YOY0.524-0.030
TTM0.4945Y0.488+0.006
5Y0.48810Y0.380+0.108
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4100.421-0.011
TTM0.4940.418+0.076
YOY0.5240.424+0.100
5Y0.4880.466+0.022
10Y0.3800.450-0.070
4.5.4.2. Debt to Equity Ratio

Measures if Tellurian Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 69.4% means that company has $0.69 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tellurian Inc:

  • The MRQ is 0.694. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.999. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.694TTM0.999-0.305
TTM0.999YOY1.105-0.106
TTM0.9995Y1.123-0.125
5Y1.12310Y0.821+0.302
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6940.634+0.060
TTM0.9990.621+0.378
YOY1.1050.614+0.491
5Y1.1230.820+0.303
10Y0.8210.772+0.049
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Tellurian Inc generates.

  • Above 15 is considered overpriced but always compare Tellurian Inc to the Oil & Gas E&P industry mean.
  • A PE ratio of -1.11 means the investor is paying $-1.11 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tellurian Inc:

  • The EOD is -1.551. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.107. Based on the earnings, the company is expensive. -2
  • The TTM is -5.200. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.551MRQ-1.107-0.444
MRQ-1.107TTM-5.200+4.093
TTM-5.200YOY-10.181+4.981
TTM-5.2005Y-967.941+962.741
5Y-967.94110Y-644.482-323.459
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-1.5510.930-2.481
MRQ-1.1071.383-2.490
TTM-5.2000.421-5.621
YOY-10.1811.760-11.941
5Y-967.941-0.605-967.336
10Y-644.482-1.033-643.449
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tellurian Inc:

  • The EOD is -3.715. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2.652. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.189. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.715MRQ-2.652-1.063
MRQ-2.652TTM-3.189+0.537
TTM-3.189YOY0.145-3.334
TTM-3.1895Y-16.488+13.299
5Y-16.48810Y-139.111+122.622
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-3.715-0.997-2.718
MRQ-2.652-1.760-0.892
TTM-3.189-1.278-1.911
YOY0.145-1.217+1.362
5Y-16.488-2.506-13.982
10Y-139.111-3.496-135.615
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Tellurian Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 1.12 means the investor is paying $1.12 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tellurian Inc:

  • The EOD is 1.563. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.116. Based on the equity, the company is underpriced. +1
  • The TTM is 1.233. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.563MRQ1.116+0.447
MRQ1.116TTM1.233-0.117
TTM1.233YOY2.343-1.111
TTM1.2335Y9.278-8.045
5Y9.27810Y193.453-184.175
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD1.5630.948+0.615
MRQ1.1161.121-0.005
TTM1.2331.128+0.105
YOY2.3431.166+1.177
5Y9.2781.230+8.048
10Y193.4531.328+192.125
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Tellurian Inc.

4.8.1. Institutions holding Tellurian Inc

Institutions are holding 36.869% of the shares of Tellurian Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc5.56440.0007497390831235815233.06
2024-06-30BlackRock Inc2.34580.000320968832-24691362-54.0763
2024-06-30Hudson Bay Capital Management LP1.87580.054616767204-2794534-14.2857
2024-06-30State Street Corp1.73130.000515475376-49921132-76.3361
2024-06-30JANE STREET GROUP, LLC1.67340.002414957764142917912146.0016
2024-06-30Millennium Management LLC1.65950.0048148335379430606174.5461
2024-06-30Geode Capital Management, LLC0.94620.00058458004-5501102-39.4087
2024-06-30Melqart Asset Management (UK) Ltd.0.91230.4673815495681549560
2024-06-30Barclays PLC0.84040.001675125174718405168.8696
2024-06-30Northern Trust Corp0.60490.00065406764525660.9818
2024-06-30Paulson & Company Inc0.59750.2734534066300
2024-06-30Goldman Sachs Group Inc0.53810.00064810300122245234.072
2024-06-30Charles Schwab Investment Management Inc0.53340.00064768144-551645-10.3697
2024-06-30Susquehanna International Group, LLP0.45340.00054052724107597736.1461
2024-06-30UBS Asset Mgmt Americas Inc0.41370.00073698035109209641.908
2024-06-30Point72 Asset Management, L.P.0.32150.00522873837-4981153-63.4139
2024-06-30HRT FINANCIAL LLC0.26640.0093238139623813960
2024-06-30GSA Capital Partners LLP0.25490.1103227847822784780
2024-06-30Group One Trading, LP0.22710.0055202963221372111.7694
2024-06-30Schwarz Dygos Wheeler Investment Advisors LLC0.21570.3581192775039825026.0379
Total 21.97571.2975196434996-30772082-15.7%

4.9.2. Funds holding Tellurian Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-08-31Vanguard Total Stock Mkt Idx Inv2.97870.001426626124303270.114
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.49990.011613407719174200.1301
2024-08-31SPDR® S&P Oil & Gas Explor & Prodtn ETF1.09080.3273975072700
2024-08-31Vanguard Energy ETF0.91260.07578157836-64139-0.7801
2024-06-30Fidelity Small Cap Index0.65550.01515859382442700.7613
2024-07-31Fidelity Extended Market Index0.55430.011149546062008024.224
2024-08-31Schwab US Small-Cap ETF™0.44190.0206395001900
2024-08-30NYLI Merger Arbitrage ETF0.3741.1911334347200
2024-06-30Hwabao WP S&P Oil&Gas E&P QDII-LOF RMB A0.22670.22022026491-3164136-60.9586
2024-07-31GAMCO Intl SICAV Merger Arbtrg I (USD)0.21730.4078194232119423210
2024-06-30BlackRock Extended Equity Market K0.20220.009180772040134928.5379
2024-08-31Fidelity MSCI Energy ETF0.17330.07861548968-2114-0.1363
2023-12-31NT R2000 Value Index Fund - NL0.16970.03031516983450363.0596
2024-07-31Fidelity Total Market Index0.15790.00141411634334762.429
2024-06-30NT R2000 Index Fund - NL0.15490.01581384765-234559-14.485
2024-07-31Fidelity Series Total Market Index0.12360.0014110475715606416.4504
2024-06-30NT R2000 Value Index Fund - L0.12330.03051101884283282.6387
2024-06-30Northern Trust Russell 2000 Value Index0.12330.03061101884283282.6387
2024-06-30NT R2000 Index Fund - DC - NL - 20.12260.01571095789-190174-14.7885
2024-08-31Alerian Energy Infrastructure ETF0.11320.5375101227700
Total 10.41573.032793105358-727401-0.8%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets939,658
Total Liabilities384,885
Total Stockholder Equity554,773
 As reported
Total Liabilities 384,885
Total Stockholder Equity+ 554,773
Total Assets = 939,658

Assets

Total Assets939,658
Total Current Assets43,665
Long-term Assets895,993
Total Current Assets
Cash And Cash Equivalents 19,152
Net Receivables 22,624
Other Current Assets 1,889
Total Current Assets  (as reported)43,665
Total Current Assets  (calculated)43,665
+/-0
Long-term Assets
Property Plant Equipment 799,160
Long Term Investments 6,089
Long-term Assets Other 2,207
Long-term Assets  (as reported)895,993
Long-term Assets  (calculated)807,456
+/- 88,537

Liabilities & Shareholders' Equity

Total Current Liabilities160,503
Long-term Liabilities224,382
Total Stockholder Equity554,773
Total Current Liabilities
Short-term Debt 52,019
Short Long Term Debt 47,124
Accounts payable 55,056
Other Current Liabilities 52,835
Total Current Liabilities  (as reported)160,503
Total Current Liabilities  (calculated)207,034
+/- 46,531
Long-term Liabilities
Long term Debt 87,038
Capital Lease Obligations 125,882
Long-term Liabilities Other 16,357
Long-term Liabilities  (as reported)224,382
Long-term Liabilities  (calculated)229,277
+/- 4,895
Total Stockholder Equity
Common Stock8,779
Retained Earnings -1,330,848
Other Stockholders Equity 1,876,842
Total Stockholder Equity (as reported)554,773
Total Stockholder Equity (calculated)554,773
+/-0
Other
Capital Stock8,840
Cash and Short Term Investments 19,152
Common Stock Shares Outstanding 827,834
Current Deferred Revenue593
Liabilities and Stockholders Equity 939,658
Net Debt 249,600
Net Invested Capital 688,874
Net Working Capital -116,838
Property Plant and Equipment Gross 799,160
Short Long Term Debt Total 268,752



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
42,100
0
0
0
37,700
0
0
0
35,500
0
0
0
0
42,800
0
0
0
48,400
50,600
49,100
46,700
46,300
48,100
47,200
47,500
44,900
43,900
43,200
44,900
43,300
41,000
41,900
43,400
46,400
48,500
50,900
48,500
48,800
53,700
52,600
57,100
47,800
61,500
60,700
60,500
46,200
46,600
40,400
41,800
39,800
38,600
38,400
39,900
45,146
43,400
44,400
42,380
43,976
40,492
40,759
35,502
37,498
36,716
36,248
36,419
40,166
38,836
40,737
45,969
50,741
53,496
57,257
57,755
52,894
52,894
57,211
54,709
56,424
57,502
53,141
54,595
68,580
71,220
75,388
76,236
85,616
85,616
86,147
78,579
85,295
75,103
62,220
61,792
71,704
71,704
104,269
99,481
90,706
94,147
96,976
94,057
71,574
67,629
65,176
63,566
92,574
88,467
83,200
66,080
82,272
84,348
75,798
94,033
81,435
77,209
68,449
66,159
46,700
46,700
43,629
29,453
31,550
5,837
5,016
223,918
197,013
190,222
276,823
280,014
373,538
420,909
408,548
384,012
417,355
394,107
382,322
364,299
315,900
293,312
292,995
270,270
328,165
483,877
621,806
732,206
1,340,942
1,430,282
1,426,683
1,267,102
1,260,250
1,265,770
1,324,028
1,266,675
939,658
939,6581,266,6751,324,0281,265,7701,260,2501,267,1021,426,6831,430,2821,340,942732,206621,806483,877328,165270,270292,995293,312315,900364,299382,322394,107417,355384,012408,548420,909373,538280,014276,823190,222197,013223,9185,0165,83731,55029,45343,62946,70046,70066,15968,44977,20981,43594,03375,79884,34882,27266,08083,20088,46792,57463,56665,17667,62971,57494,05796,97694,14790,70699,481104,26971,70471,70461,79262,22075,10385,29578,57986,14785,61685,61676,23675,38871,22068,58054,59553,14157,50256,42454,70957,21152,89452,89457,75557,25753,49650,74145,96940,73738,83640,16636,41936,24836,71637,49835,50240,75940,49243,97642,38044,40043,40045,14639,90038,40038,60039,80041,80040,40046,60046,20060,50060,70061,50047,80057,10052,60053,70048,80048,50050,90048,50046,40043,40041,90041,00043,30044,90043,20043,90044,90047,50047,20048,10046,30046,70049,10050,60048,40000042,800000035,50000037,70000042,10000
   > Total Current Assets 
0
0
9,200
0
0
0
6,800
0
0
0
2,900
0
0
0
0
7,400
0
0
0
6,700
6,800
6,500
7,600
7,800
8,300
8,200
7,600
10,000
10,200
10,000
11,300
11,200
9,300
7,700
8,900
10,800
11,500
11,900
11,100
11,100
11,800
11,300
13,400
14,400
17,300
15,800
15,200
17,000
17,400
14,400
16,400
15,000
14,900
14,000
14,500
15,957
14,700
17,000
17,223
20,039
19,184
18,507
17,036
19,040
19,481
18,388
18,110
21,506
20,881
22,156
26,278
27,833
27,961
27,380
27,932
27,881
27,881
28,939
28,478
31,144
32,411
29,655
29,117
28,698
32,533
37,280
33,618
37,570
37,570
42,965
36,774
46,458
44,190
37,075
37,796
43,542
43,542
66,170
44,477
41,771
42,309
39,633
29,131
37,284
32,512
27,243
25,047
43,608
39,920
33,759
17,579
35,298
30,064
15,662
48,598
32,087
24,199
13,813
10,213
8,582
8,582
5,834
27,438
30,426
4,874
4,067
194,538
167,617
143,603
133,691
120,820
201,875
176,511
140,434
97,856
115,910
110,943
82,235
68,108
102,761
83,460
84,902
63,724
117,192
224,335
327,718
335,781
877,707
701,564
574,291
212,703
140,137
96,062
117,530
73,663
43,665
43,66573,663117,53096,062140,137212,703574,291701,564877,707335,781327,718224,335117,19263,72484,90283,460102,76168,10882,235110,943115,91097,856140,434176,511201,875120,820133,691143,603167,617194,5384,0674,87430,42627,4385,8348,5828,58210,21313,81324,19932,08748,59815,66230,06435,29817,57933,75939,92043,60825,04727,24332,51237,28429,13139,63342,30941,77144,47766,17043,54243,54237,79637,07544,19046,45836,77442,96537,57037,57033,61837,28032,53328,69829,11729,65532,41131,14428,47828,93927,88127,88127,93227,38027,96127,83326,27822,15620,88121,50618,11018,38819,48119,04017,03618,50719,18420,03917,22317,00014,70015,95714,50014,00014,90015,00016,40014,40017,40017,00015,20015,80017,30014,40013,40011,30011,80011,10011,10011,90011,50010,8008,9007,7009,30011,20011,30010,00010,20010,0007,6008,2008,3007,8007,6006,5006,8006,7000007,40000002,9000006,8000009,20000
       Cash And Cash Equivalents 
0
0
3,900
0
0
0
3,300
0
0
0
1,300
0
0
0
0
5,200
0
0
0
4,200
4,000
3,600
5,200
4,800
5,900
5,700
5,600
8,000
7,800
6,800
7,400
9,000
7,200
6,200
7,200
8,400
9,100
9,700
7,500
9,000
9,000
9,000
11,500
11,300
14,100
10,800
12,200
12,900
12,600
10,900
14,400
12,400
11,000
10,200
11,400
13,381
12,200
12,300
12,500
13,891
13,021
11,696
10,582
12,792
13,116
11,716
10,587
15,785
16,455
16,158
18,729
20,041
18,569
19,584
19,879
20,407
20,407
20,770
20,057
21,733
23,281
19,660
20,004
21,883
25,068
29,053
24,546
28,470
28,470
30,233
25,969
34,615
35,946
31,676
30,293
34,689
34,689
50,416
37,593
33,592
28,162
28,091
20,252
20,417
25,723
18,824
17,210
41,215
37,939
31,704
14,516
32,469
27,003
12,159
19,014
16,422
10,773
7,405
3,031
1,051
769
429
131
1,680
892
507
186,823
160,726
138,023
128,273
112,487
196,846
172,317
133,714
88,251
104,005
91,057
64,615
55,452
88,314
77,947
78,297
58,729
111,858
210,812
305,496
295,728
823,522
607,498
474,205
149,765
106,706
59,279
75,789
51,804
19,152
19,15251,80475,78959,279106,706149,765474,205607,498823,522295,728305,496210,812111,85858,72978,29777,94788,31455,45264,61591,057104,00588,251133,714172,317196,846112,487128,273138,023160,726186,8235078921,6801314297691,0513,0317,40510,77316,42219,01412,15927,00332,46914,51631,70437,93941,21517,21018,82425,72320,41720,25228,09128,16233,59237,59350,41634,68934,68930,29331,67635,94634,61525,96930,23328,47028,47024,54629,05325,06821,88320,00419,66023,28121,73320,05720,77020,40720,40719,87919,58418,56920,04118,72916,15816,45515,78510,58711,71613,11612,79210,58211,69613,02113,89112,50012,30012,20013,38111,40010,20011,00012,40014,40010,90012,60012,90012,20010,80014,10011,30011,5009,0009,0009,0007,5009,7009,1008,4007,2006,2007,2009,0007,4006,8007,8008,0005,6005,7005,9004,8005,2003,6004,0004,2000005,20000001,3000003,3000003,90000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
393
0
500
749
1,582
1,467
1,804
1,808
846
501
497
895
900
900
1,252
1,672
1,797
2,020
2,344
2,491
2,584
2,584
3,014
2,591
3,217
2,939
3,282
931
540
1,359
385
2,229
2,974
2,974
2,405
2,419
1,708
1,253
748
2,401
997
997
1,198
0
192
6,603
4,048
2,328
0
2,400
2,600
0
0
0
0
0
44
0
0
20,113
11,935
9,861
2,962
4,122
4,230
4,230
2,535
601
601
1,898
1,542
845
1,839
0
0
0
0
0
1,336
0
0
498
5,069
2,362
0
111
100
100
100
150
2,268
1,697
1,119
1,240
365
270
273
273
5,197
900
0
09005,1972732732703651,2401,1191,6972,26815010010010011102,3625,069498001,336000001,8398451,5421,8986016012,5354,2304,2304,1222,9629,86111,93520,1130044000002,6002,40002,3284,0486,60319201,1989979972,4017481,2531,7082,4192,4052,9742,9742,2293851,3595409313,2822,9393,2172,5913,0142,5842,5842,4912,3442,0201,7971,6721,2529009008954975018461,8081,8041,4671,58274950003930000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
5,000
0
0
0
2,900
0
0
0
1,200
0
0
0
0
1,700
0
0
0
2,100
2,000
2,200
2,000
2,500
1,600
1,600
1,700
1,700
1,600
1,700
1,700
2,000
1,800
1,200
1,400
2,000
2,000
1,400
2,800
1,800
2,300
1,900
1,400
2,500
1,900
3,400
1,600
1,400
1,800
1,700
1,500
600
1,300
1,100
1,000
1,589
1,800
3,500
3,258
3,873
3,832
4,215
3,776
4,581
5,235
5,523
5,969
4,163
2,908
4,028
5,041
5,274
6,593
4,789
4,555
3,976
3,976
4,059
4,699
5,075
5,120
4,578
5,569
5,223
4,957
6,820
5,706
5,044
5,044
8,971
6,692
8,470
5,796
3,223
3,700
5,847
5,847
7,742
3,963
4,632
3,721
5,566
4,444
4,811
2,003
2,500
3,388
1,383
1,253
1,087
1,123
852
1,176
877
7,326
886
747
536
505
550
46
321
12
16
56
58
2,651
2,828
2,743
1,960
3,663
1,869
1,756
2,814
4,980
4,661
6,188
6,322
4,511
3,991
4,331
4,500
3,584
4,102
13,056
9,270
14,666
31,975
62,609
76,731
39,033
15,731
23,700
25,790
17,965
22,624
22,62417,96525,79023,70015,73139,03376,73162,60931,97514,6669,27013,0564,1023,5844,5004,3313,9914,5116,3226,1884,6614,9802,8141,7561,8693,6631,9602,7432,8282,65158561612321465505055367478867,3268771,1768521,1231,0871,2531,3833,3882,5002,0034,8114,4445,5663,7214,6323,9637,7425,8475,8473,7003,2235,7968,4706,6928,9715,0445,0445,7066,8204,9575,2235,5694,5785,1205,0754,6994,0593,9763,9764,5554,7896,5935,2745,0414,0282,9084,1635,9695,5235,2354,5813,7764,2153,8323,8733,2583,5001,8001,5891,0001,1001,3006001,5001,7001,8001,4001,6003,4001,9002,5001,4001,9002,3001,8002,8001,4002,0002,0001,4001,2001,8002,0001,7001,7001,6001,7001,7001,6001,6002,5002,0002,2002,0002,1000001,70000001,2000002,9000005,00000
       Other Current Assets 
0
0
0
0
0
0
300
0
0
0
0
0
0
0
0
100
0
0
0
0
300
200
-100
100
400
500
-100
0
500
1,200
1,900
-100
0
0
0
100
100
500
500
100
300
100
200
200
1,000
1,200
1,100
2,400
2,700
1,600
300
1,800
2,400
2,500
1,900
379
400
300
415
404
423
449
447
283
244
235
305
281
248
241
328
297
259
247
351
0
318
479
472
527
629
1,337
1,831
317
278
256
383
0
379
261
416
404
326
257
576
0
599
5,335
1,333
1,223
2,881
999
646
10,807
2
12
1,329
511
258
462
1,399
1,378
1,335
2,065
1,754
2,105
2,007
2,127
1,899
2,100
2,023
1,995
2,123
2,087
2,028
1,960
1,515
1,347
1,671
3,458
4,670
3,160
2,438
291
4,625
7,244
13,698
1,510
1,056
218
58
6
247
53
37
1,386
77
37
93
1,171
1,175
6,095
6,214
9,475
3,894
1,889
1,8893,8949,4756,2146,0951,1751,1719337771,38637532476582181,0561,51013,6987,2444,6252912,4383,1604,6703,4581,6711,3471,5151,9602,0282,0872,1231,9952,0232,1001,8992,1272,0072,1051,7542,0651,3351,3781,3994622585111,32912210,8076469992,8811,2231,3335,335599057625732640441626137903832562783171,8311,33762952747247931803512472592973282412482813052352442834474494234044153004003791,9002,5002,4001,8003001,6002,7002,4001,1001,2001,000200200100300100500500100100000-1001,9001,2005000-100500400100-100200300000010000000000300000000
   > Long-term Assets 
0
0
32,900
0
0
0
30,900
0
0
0
32,600
0
0
0
0
35,400
0
0
0
41,700
43,800
42,600
39,100
38,500
39,800
39,000
39,900
34,900
33,700
33,200
33,600
32,100
31,700
34,200
34,500
35,600
37,000
39,000
37,400
37,700
41,900
41,300
43,700
33,400
44,200
44,900
45,300
29,200
29,200
26,000
25,400
24,800
23,700
24,400
25,400
29,189
28,700
27,400
25,157
23,936
21,308
22,252
18,466
18,459
17,235
17,860
18,308
18,661
17,955
18,581
19,692
22,908
25,536
29,878
29,823
25,013
25,013
28,272
26,231
25,280
25,090
23,486
25,478
39,883
38,687
38,108
42,618
0
48,046
43,182
41,805
38,837
30,913
25,145
23,995
0
28,162
38,099
55,004
48,936
51,838
57,343
64,927
34,290
35,118
37,934
38,520
48,966
48,547
49,441
48,501
46,974
54,284
60,136
45,435
49,348
53,010
54,636
55,946
37,073
38,118
37,795
2,015
1,124
963
949
29,380
29,396
46,619
143,132
159,194
171,663
244,398
268,114
286,156
301,445
283,164
300,087
296,191
213,139
209,852
208,093
206,546
210,973
259,542
294,088
396,425
463,235
728,718
852,392
1,054,399
1,120,113
1,169,708
1,206,498
1,193,012
895,993
895,9931,193,0121,206,4981,169,7081,120,1131,054,399852,392728,718463,235396,425294,088259,542210,973206,546208,093209,852213,139296,191300,087283,164301,445286,156268,114244,398171,663159,194143,13246,61929,39629,3809499631,1242,01537,79538,11837,07355,94654,63653,01049,34845,43560,13654,28446,97448,50149,44148,54748,96638,52037,93435,11834,29064,92757,34351,83848,93655,00438,09928,162023,99525,14530,91338,83741,80543,18248,046042,61838,10838,68739,88325,47823,48625,09025,28026,23128,27225,01325,01329,82329,87825,53622,90819,69218,58117,95518,66118,30817,86017,23518,45918,46622,25221,30823,93625,15727,40028,70029,18925,40024,40023,70024,80025,40026,00029,20029,20045,30044,90044,20033,40043,70041,30041,90037,70037,40039,00037,00035,60034,50034,20031,70032,10033,60033,20033,70034,90039,90039,00039,80038,50039,10042,60043,80041,70000035,400000032,60000030,90000032,90000
       Property Plant Equipment 
0
0
32,200
0
0
0
30,900
0
0
0
32,600
0
0
0
0
35,400
0
0
0
41,700
43,600
42,300
38,800
38,500
39,900
39,000
39,800
34,900
33,700
33,200
33,600
31,700
31,400
33,900
34,100
35,400
36,600
38,700
37,000
37,400
41,600
40,900
43,300
32,900
43,600
44,300
44,800
28,600
28,700
25,600
24,900
23,000
22,000
23,100
23,200
26,725
25,700
24,500
22,256
21,741
19,180
20,138
16,376
16,482
15,341
15,645
16,125
17,046
16,365
17,417
18,470
21,592
24,209
28,453
28,380
24,421
24,421
27,380
25,340
24,265
23,595
21,855
24,048
27,783
27,689
27,325
30,421
40,321
40,321
36,831
35,753
28,447
21,105
16,047
14,924
17,529
17,529
26,892
31,621
25,914
26,522
29,659
27,706
29,153
29,976
32,850
33,416
40,444
39,710
40,282
38,880
37,180
44,626
50,495
44,061
47,974
51,636
52,994
54,201
202
37,073
36,785
1,346
455
444
430
25,518
25,374
25,216
115,856
116,041
116,437
118,999
130,580
164,640
178,198
162,095
168,872
162,170
79,173
75,222
73,141
71,140
79,503
127,728
160,711
364,569
422,022
684,845
802,379
983,727
1,063,357
1,112,327
1,149,113
1,136,072
799,160
799,1601,136,0721,149,1131,112,3271,063,357983,727802,379684,845422,022364,569160,711127,72879,50371,14073,14175,22279,173162,170168,872162,095178,198164,640130,580118,999116,437116,041115,85625,21625,37425,5184304444551,34636,78537,07320254,20152,99451,63647,97444,06150,49544,62637,18038,88040,28239,71040,44433,41632,85029,97629,15327,70629,65926,52225,91431,62126,89217,52917,52914,92416,04721,10528,44735,75336,83140,32140,32130,42127,32527,68927,78324,04821,85523,59524,26525,34027,38024,42124,42128,38028,45324,20921,59218,47017,41716,36517,04616,12515,64515,34116,48216,37620,13819,18021,74122,25624,50025,70026,72523,20023,10022,00023,00024,90025,60028,70028,60044,80044,30043,60032,90043,30040,90041,60037,40037,00038,70036,60035,40034,10033,90031,40031,70033,60033,20033,70034,90039,80039,00039,90038,50038,80042,30043,60041,70000035,400000032,60000030,90000032,20000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,647
5,196
5,219
5,124
4,021
4,021
4,021
4,021
4,021
4,021
4,021
4,021
4,021
4,021
6,055
4,021
4,695
4,695
4,695
4,695
4,695
4,695
4,695
4,695
2,174
2,174
2,174
2,174
2,174
2,174
2,174
1,174
1,174
1,174
1,174
1,174
500
500
500
500
500
500
500
1,190
1,190
1,190
77,592
1,190
1,190
1,190
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000001,1901,1901,19077,5921,1901,1901,1905005005005005005005001,1741,1741,1741,1741,1742,1742,1742,1742,1742,1742,1742,1744,6954,6954,6954,6954,6954,6954,6954,6954,0216,0554,0214,0214,0214,0214,0214,0214,0214,0214,0214,0215,1245,2195,1965,64700000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204
147
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251
251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,089
6,089
11,089
6,089
6,089
6,089
6,089
6,089
6,089
6,089
6,0896,0896,0896,0896,0896,0896,08911,0896,0896,0890000000000000000002512510000000000000000000014720400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,323
5,323
5,323
5,323
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,190
1,190
1,190
0
1,190
1,190
1,190
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,040
0
0
0
0
0
0000014,040000000000000000001,1901,1901,19001,1901,1901,1900000000000000000000000000000000000000005,3235,3235,3235,32300000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251
0
669
519
3,342
3,862
4,022
21,403
27,276
41,963
54,036
124,209
137,534
121,516
123,247
121,069
131,215
134,021
133,966
134,630
146,836
146,875
131,470
142,424
143,543
25,767
54,085
32,784
50,013
64,583
50,667
0
0
0
0
000050,66764,58350,01332,78454,08525,767143,543142,424131,470146,875146,836134,630133,966134,021131,215121,069123,247121,516137,534124,20954,03641,96327,27621,4034,0223,8623,34251966902510000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
0
0
0
69,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000069,00000018,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
27,800
0
0
0
24,100
0
0
0
20,800
0
0
0
0
23,800
0
0
0
29,000
14,600
13,900
11,400
12,300
13,400
13,400
13,000
13,300
13,400
14,300
15,400
11,900
10,700
11,300
11,600
11,300
12,400
14,600
13,200
13,300
14,900
15,300
16,500
11,500
18,900
18,200
17,100
10,600
12,200
9,400
9,800
9,300
9,500
8,600
9,100
10,095
8,800
9,500
9,152
10,183
9,184
9,022
7,268
7,624
7,371
7,656
6,406
7,617
9,167
10,092
12,461
11,664
11,957
12,665
11,987
11,441
11,441
12,140
10,841
10,665
11,614
9,249
10,424
12,461
12,793
14,455
13,665
21,642
21,642
29,300
17,261
22,831
19,747
15,719
15,272
18,191
18,191
32,564
17,834
16,888
17,179
18,815
17,763
19,046
21,457
22,692
24,801
19,666
19,604
21,476
18,750
16,330
22,199
17,617
15,384
10,979
12,162
14,366
11,971
12,899
12,905
14,134
14,482
15,038
3,206
3,047
19,957
19,193
27,512
52,936
27,792
28,484
95,756
110,614
106,401
175,699
191,155
216,037
217,655
239,987
206,671
183,905
88,364
81,146
124,676
203,505
207,551
687,208
789,684
754,140
621,559
660,876
695,573
699,104
621,152
384,885
384,885621,152699,104695,573660,876621,559754,140789,684687,208207,551203,505124,67681,14688,364183,905206,671239,987217,655216,037191,155175,699106,401110,61495,75628,48427,79252,93627,51219,19319,9573,0473,20615,03814,48214,13412,90512,89911,97114,36612,16210,97915,38417,61722,19916,33018,75021,47619,60419,66624,80122,69221,45719,04617,76318,81517,17916,88817,83432,56418,19118,19115,27215,71919,74722,83117,26129,30021,64221,64213,66514,45512,79312,46110,4249,24911,61410,66510,84112,14011,44111,44111,98712,66511,95711,66412,46110,0929,1677,6176,4067,6567,3717,6247,2689,0229,18410,1839,1529,5008,80010,0959,1008,6009,5009,3009,8009,40012,20010,60017,10018,20018,90011,50016,50015,30014,90013,30013,20014,60012,40011,30011,60011,30010,70011,90015,40014,30013,40013,30013,00013,40013,40012,30011,40013,90014,60029,00000023,800000020,80000024,10000027,80000
   > Total Current Liabilities 
0
0
17,000
0
0
0
5,000
0
0
0
1,200
0
0
0
0
1,900
0
0
0
1,700
1,900
2,700
1,800
2,500
2,700
2,600
1,700
1,800
2,100
2,900
3,100
3,500
2,200
2,000
1,600
2,200
2,800
4,000
2,600
2,300
2,800
2,700
2,400
4,500
5,100
3,300
2,500
2,800
4,600
2,000
1,900
2,700
3,400
1,900
2,000
3,185
1,800
3,000
3,079
4,993
3,967
4,080
2,934
3,641
3,510
3,846
2,708
3,643
3,430
3,953
5,629
6,035
5,557
5,573
4,551
6,185
6,185
5,966
4,552
4,936
5,782
3,553
3,430
3,878
3,680
4,840
3,184
8,566
8,566
16,061
3,612
8,678
8,241
5,744
5,370
6,382
6,382
13,605
4,694
6,113
5,793
7,208
4,989
6,469
11,498
12,366
14,349
7,531
7,608
9,409
6,636
5,824
11,427
6,728
8,658
6,533
9,522
9,640
9,249
4,654
4,654
6,492
14,482
15,038
3,206
3,047
19,957
19,193
27,512
52,298
27,143
27,825
38,306
52,770
30,141
100,287
115,990
132,579
64,409
106,523
142,201
119,305
62,442
55,794
63,064
88,798
84,338
237,941
330,555
297,541
97,404
133,763
156,038
179,198
159,480
160,503
160,503159,480179,198156,038133,76397,404297,541330,555237,94184,33888,79863,06455,79462,442119,305142,201106,52364,409132,579115,990100,28730,14152,77038,30627,82527,14352,29827,51219,19319,9573,0473,20615,03814,4826,4924,6544,6549,2499,6409,5226,5338,6586,72811,4275,8246,6369,4097,6087,53114,34912,36611,4986,4694,9897,2085,7936,1134,69413,6056,3826,3825,3705,7448,2418,6783,61216,0618,5668,5663,1844,8403,6803,8783,4303,5535,7824,9364,5525,9666,1856,1854,5515,5735,5576,0355,6293,9533,4303,6432,7083,8463,5103,6412,9344,0803,9674,9933,0793,0001,8003,1852,0001,9003,4002,7001,9002,0004,6002,8002,5003,3005,1004,5002,4002,7002,8002,3002,6004,0002,8002,2001,6002,0002,2003,5003,1002,9002,1001,8001,7002,6002,7002,5001,8002,7001,9001,7000001,90000001,2000005,00000017,00000
       Short-term Debt 
0
0
13,500
0
0
0
2,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,013,599
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,006
952
922
1,077
1,027
939
553
1,240
1,303
1,154
530
556
617
1,048
441
833
225
138
783
0
3,501
3,501
783
108
760
273
783
104
31
0
0
0
0
0
0
0
0
2,133
58,829
77,539
82,257
3,755
35,747
82,676
74,769
18,846
2,048
2,287
2,279
2,499
165,457
165,982
166,431
3,706
4,310
4,610
4,710
29,801
52,019
52,01929,8014,7104,6104,3103,706166,431165,982165,4572,4992,2792,2872,04818,84674,76982,67635,7473,75582,25777,53958,8292,13300000000311047832737601087833,5013,50107831382258334411,0486175565301,1541,3031,2405539391,0271,0779229521,006000000000000000001,013,5990000000000000000000000000000000000000000000000000000000000000000000000002,30000013,50000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
783
0
0
0
783
0
0
273
783
104
0
0
0
0
0
0
0
0
0
2,133
56,651
75,322
0
0
0
80,774
13,624
0
0
0
0
0
162,848
163,274
163,556
0
0
0
0
25,000
47,124
47,12425,0000000163,556163,274162,8480000013,62480,77400075,32256,6512,133000000000104783273007830007830000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,900
2,700
1,800
2,500
1,800
2,600
1,700
1,200
1,300
2,200
2,300
2,500
1,500
1,300
900
1,500
2,000
3,200
1,900
1,400
1,800
1,700
1,400
1,500
2,200
2,400
1,500
1,900
3,700
1,300
1,200
1,900
2,700
1,200
1,300
2,284
1,000
2,200
2,010
3,025
2,115
2,740
1,586
1,908
1,816
2,998
1,994
2,324
2,197
2,532
4,121
4,709
3,934
3,893
2,854
0
4,367
4,544
2,668
3,602
4,354
2,131
2,112
1,857
1,587
3,305
1,889
0
5,537
2,425
1,817
2,929
2,093
2,192
2,874
0
2,688
2,161
1,790
2,388
2,059
3,323
1,431
3,861
2,086
2,257
2,643
3,672
3,543
5,207
2,121
1,948
7,390
2,756
3,078
3,586
4,287
3,813
3,283
4,654
298
3,137
1,508
791
519
478
323
323
323
11,462
3,255
2,118
4,458
11,597
3,727
7,258
7,334
21,048
27,022
31,436
25,977
24,483
25,697
25,621
27,861
2,852
7,802
5,123
17,407
4,805
9,867
49,955
37,356
55,548
55,291
55,056
55,05655,29155,54837,35649,9559,8674,80517,4075,1237,8022,85227,86125,62125,69724,48325,97731,43627,02221,0487,3347,2583,72711,5974,4582,1183,25511,4623233233234785197911,5083,1372984,6543,2833,8134,2873,5863,0782,7567,3901,9482,1215,2073,5433,6722,6432,2572,0863,8611,4313,3232,0592,3881,7902,1612,68802,8742,1922,0932,9291,8172,4255,53701,8893,3051,5871,8572,1122,1314,3543,6022,6684,5444,36702,8543,8933,9344,7094,1212,5322,1972,3241,9942,9981,8161,9081,5862,7402,1153,0252,0102,2001,0002,2841,3001,2002,7001,9001,2001,3003,7001,9001,5002,4002,2001,5001,4001,7001,8001,4001,9003,2002,0001,5009001,3001,5002,5002,3002,2001,3001,2001,7002,6001,8002,5001,8002,7001,90000000000000000000000
       Other Current Liabilities 
0
0
3,500
0
0
0
2,700
0
0
0
1,200
0
0
0
0
1,900
0
0
0
1,700
0
0
0
0
900
0
0
600
800
700
800
1,000
700
700
700
700
800
800
700
900
1,000
1,000
1,000
3,000
2,900
900
1,000
900
900
700
700
800
700
700
700
901
800
800
1,070
1,968
1,852
1,340
1,348
1,734
1,694
848
714
1,320
1,233
1,421
1,508
1,325
1,623
1,680
1,697
0
1,818
1,422
1,885
1,334
1,428
1,423
1,319
2,021
2,093
1,535
1,295
0
3,029
13,635
1,795
5,749
6,149
3,553
2,496
0
3,693
7,629
221
194
194
191
2,619
2,055
6,223
6,562
7,202
3,329
3,509
3,585
3,467
3,435
3,204
3,747
5,442
2,947
5,235
2,326
2,465
2,237
4,356
2,595
9,976
10,638
2,583
2,538
19,634
18,870
27,189
40,836
23,888
25,707
33,848
41,173
3,532
3,133
3,554
2,726
4,499
8,936
6,127
5,310
1,798
1,381
2,213
4,917
21,141
15,890
19,283
6,053
6,392
8,238
19,694
13,332
72,575
52,835
52,83572,57513,33219,6948,2386,3926,05319,28315,89021,1414,9172,2131,3811,7985,3106,1278,9364,4992,7263,5543,1333,53241,17333,84825,70723,88840,83627,18918,87019,6342,5382,58310,6389,9762,5954,3562,2372,4652,3265,2352,9475,4423,7473,2043,4353,4673,5853,5093,3297,2026,5626,2232,0552,6191911941942217,6293,69302,4963,5536,1495,7491,79513,6353,02901,2951,5352,0932,0211,3191,4231,4281,3341,8851,4221,81801,6971,6801,6231,3251,5081,4211,2331,3207148481,6941,7341,3481,3401,8521,9681,0708008009017007007008007007009009001,0009002,9003,0001,0001,0001,0009007008008007007007007001,0008007008006000090000001,7000001,90000001,2000002,7000003,50000
   > Long-term Liabilities 
0
0
10,800
0
0
0
19,100
0
0
0
19,600
0
0
0
0
21,900
0
0
0
27,300
12,700
11,200
9,600
9,800
10,700
10,800
11,300
11,500
11,300
11,400
12,300
8,400
8,500
9,300
10,000
9,100
9,600
10,600
10,600
11,000
12,100
12,600
14,100
7,000
13,800
14,900
14,600
7,800
7,600
7,400
7,900
6,600
6,100
6,700
7,100
6,910
7,000
6,500
6,073
5,190
5,216
4,942
4,335
3,982
3,862
3,809
3,697
3,974
5,738
6,139
6,832
5,629
6,399
7,092
7,436
5,256
5,256
6,174
6,288
5,729
5,833
5,696
6,993
8,583
9,113
9,615
10,481
0
13,076
13,239
13,649
14,153
11,506
9,975
9,902
0
11,809
18,959
13,140
10,775
11,387
11,607
12,775
12,577
9,959
10,326
10,453
12,135
11,996
12,067
12,114
10,506
10,772
10,889
6,726
4,446
2,640
4,726
2,722
8,245
8,251
7,642
1,781
1,574
623
509
323
323
323
638
649
659
57,450
57,844
76,260
75,412
75,165
83,458
153,246
133,464
64,470
64,600
25,922
25,352
61,612
114,707
123,213
449,267
459,129
456,599
524,155
527,113
539,535
519,906
461,672
224,382
224,382461,672519,906539,535527,113524,155456,599459,129449,267123,213114,70761,61225,35225,92264,60064,470133,464153,24683,45875,16575,41276,26057,84457,4506596496383233233235096231,5741,7817,6428,2518,2452,7224,7262,6404,4466,72610,88910,77210,50612,11412,06711,99612,13510,45310,3269,95912,57712,77511,60711,38710,77513,14018,95911,80909,9029,97511,50614,15313,64913,23913,076010,4819,6159,1138,5836,9935,6965,8335,7296,2886,1745,2565,2567,4367,0926,3995,6296,8326,1395,7383,9743,6973,8093,8623,9824,3354,9425,2165,1906,0736,5007,0006,9107,1006,7006,1006,6007,9007,4007,6007,80014,60014,90013,8007,00014,10012,60012,10011,00010,60010,6009,6009,10010,0009,3008,5008,40012,30011,40011,30011,50011,30010,80010,7009,8009,60011,20012,70027,30000021,900000019,60000019,10000010,80000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
738
606
498
390
282
174
87
0
0
0
0
0
0
0
0
5,500
5,500
4,813
0
0
0
0
0
0
0
0
0
0
56,780
57,048
57,316
57,584
57,853
66,621
128,589
106,144
37,659
38,275
0
0
0
53,687
54,891
381,072
381,561
382,208
382,866
383,571
0
0
0
0
0000383,571382,866382,208381,561381,07254,89153,68700038,27537,659106,144128,58966,62157,85357,58457,31657,04856,78000000000004,8135,5005,500000000008717428239049860673800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
0
0
0
69,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000069,00000018,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,594
0
0
0
8,251
0
0
0
0
0
8,753
0
0
1
638
649
659
670
796
1,404
914
1,046
2,431
2,538
1,120
1,557
26,325
25,922
1,185
61,612
61,020
5,701
18,161
14,799
12,280
7,802
8,949
0
0
0
0
00008,9497,80212,28014,79918,1615,70161,02061,6121,18525,92226,3251,5571,1202,5382,4311,0469141,4047966706596496381008,753000008,2510002,5940000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,753
0
0
0
18,000
38,369
50,820
63,270
81,585
87,838
99,429
109,335
119,263
122,132
123,032
123,591
110,499
110,626
123,399
110,025
110,025
0
0
0
916
916
0
0
0
0
0
00000916916000110,025110,025123,399110,626110,499123,591123,032122,132119,263109,33599,42987,83881,58563,27050,82038,36918,0000008,75300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
14,300
0
0
0
13,600
0
0
0
14,700
0
0
0
0
19,000
0
0
0
19,400
20,000
19,500
19,400
18,600
19,300
18,700
18,900
17,300
16,600
15,900
16,000
16,500
15,600
16,200
16,700
18,300
18,700
19,400
18,800
18,900
20,500
20,300
22,000
19,600
22,700
23,400
23,800
19,500
18,800
17,800
18,100
17,400
16,600
17,000
18,000
19,734
19,400
19,900
18,893
19,097
17,746
18,147
17,620
17,173
16,790
16,628
17,315
18,616
17,066
17,850
19,267
22,147
24,964
26,950
27,521
0
24,920
27,013
26,247
27,176
27,085
26,228
26,148
56,119
58,427
60,933
62,571
0
63,975
56,847
61,318
62,463
55,356
46,500
46,519
0
53,513
69,777
79,737
71,904
75,089
76,201
74,316
50,539
46,173
42,484
38,765
72,908
68,863
61,724
47,330
65,942
62,149
58,181
78,649
70,456
65,047
54,072
54,106
7,945
33,795
29,513
14,971
16,512
2,631
1,969
203,961
177,820
162,710
223,887
252,222
345,054
325,153
297,934
277,611
241,656
202,952
166,285
146,644
75,913
86,641
109,090
181,906
247,019
359,201
418,301
524,655
653,734
640,598
672,543
645,543
599,374
570,197
624,924
645,523
554,773
554,773645,523624,924570,197599,374645,543672,543640,598653,734524,655418,301359,201247,019181,906109,09086,64175,913146,644166,285202,952241,656277,611297,934325,153345,054252,222223,887162,710177,820203,9611,9692,63116,51214,97129,51333,7957,94554,10654,07265,04770,45678,64958,18162,14965,94247,33061,72468,86372,90838,76542,48446,17350,53974,31676,20175,08971,90479,73769,77753,513046,51946,50055,35662,46361,31856,84763,975062,57160,93358,42756,11926,14826,22827,08527,17626,24727,01324,920027,52126,95024,96422,14719,26717,85017,06618,61617,31516,62816,79017,17317,62018,14717,74619,09718,89319,90019,40019,73418,00017,00016,60017,40018,10017,80018,80019,50023,80023,40022,70019,60022,00020,30020,50018,90018,80019,40018,70018,30016,70016,20015,60016,50016,00015,90016,60017,30018,90018,70019,30018,60019,40019,50020,00019,40000019,000000014,70000013,60000014,30000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251
300
300
251
251
251
250
249
247
246
246
246
246
246
246
245
244
257
257
258
0
258
258
258
258
258
258
258
415
415
415
415
0
415
415
415
415
411
415
415
0
415
520
523
523
523
523
525
525
537
538
538
538
539
540
540
540
540
548
548
69
552
554
554
69
69
70
70
70
71
71
1,874
1,933
1,943
2,043
2,072
2,193
2,193
2,195
2,209
2,210
2,210
2,211
2,344
2,627
3,036
3,309
3,779
4,048
4,477
4,774
5,229
5,454
5,456
5,456
5,458
5,560
5,842
6,866
7,848
8,779
8,7797,8486,8665,8425,5605,4585,4565,4565,4545,2294,7744,4774,0483,7793,3093,0362,6272,3442,2112,2102,2102,2092,1952,1932,1932,0722,0431,9431,9331,87471717070706969554554552695485485405405405405395385385385375255255235235235235204150415415411415415415415041541541541525825825825825825825802582572572442452462462462462462462472492502512512513003002510000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000-1,067,982-1,008,363-980,870-1,011,934-997,701-997,666-931,060-889,837-873,905-843,307-816,322-804,672-775,206-646,3600-568,085-528,478-487,985-453,859-422,343-389,152-353,298-328,114-293,391-270,527-238,004-98,126-97,599-96,234-97,598-86,338-84,509-81,006-45,020-42,468-39,323-36,266-35,773-59,862-55,329-50,079-46,518-42,184-34,900-29,590-64,296-59,706-55,14900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
-2,100
0
0
0
-3,200
0
0
0
-5,500
0
0
0
0
-7,800
0
0
0
-11,200
-12,500
-12,700
-13,700
-14,200
-15,500
-15,900
-16,900
-18,800
-19,100
-19,200
-20,500
-20,800
-21,100
-22,800
-24,300
-25,700
-26,800
-28,700
-28,600
-20,500
-22,500
-23,000
-24,900
-26,100
-26,800
-27,700
-28,200
-20,700
-20,400
-18,900
-19,700
-18,900
-18,600
-19,900
-21,100
-5,699
-6,200
-6,000
-7,510
-7,827
-9,568
-9,079
-9,879
-10,410
-11,122
-10,553
-9,869
-8,965
-9,606
-8,975
-7,649
-5,407
-5,165
-2,673
-2,244
-4,491
-4,491
-2,022
-2,892
-2,323
-2,388
-3,537
-4,169
-3,028
-1,752
758
2,108
-84,173
4,373
6,528
9,247
11,690
3,074
-5,268
-5,640
-103,920
1,980
7,236
8,885
3,116
9,295
11,872
9,275
12,470
11,194
11,649
12,047
11,207
12,126
12,148
11,950
10,526
10,720
10,455
6,233
-2,009
-4,450
-11,614
-9,879
5,000
5,302
5,149
4,918
4,912
5,418
5,273
-60
933
0
-542
-909
-1,098
0
0
-4,173
0
-15,601
-22,041
-27,855
-32,400
0
0
-41,396
0
0
0
0
0
0
0
0
-61
0
-61
-61
-61
-61-61-610-6100000000-41,39600-32,400-27,855-22,041-15,6010-4,17300-1,098-909-5420933-605,2735,4184,9124,9185,1495,3025,000-9,879-11,614-4,450-2,0096,23310,45510,72010,52611,95012,14812,12611,20712,04711,64911,19412,4709,27511,8729,2953,1168,8857,2361,980-103,920-5,640-5,2683,07411,6909,2476,5284,373-84,1732,108758-1,752-3,028-4,169-3,537-2,388-2,323-2,892-2,022-4,491-4,491-2,244-2,673-5,165-5,407-7,649-8,975-9,606-8,965-9,869-10,553-11,122-10,410-9,879-9,079-9,568-7,827-7,510-6,000-6,200-5,699-21,100-19,900-18,600-18,900-19,700-18,900-20,400-20,700-28,200-27,700-26,800-26,100-24,900-23,000-22,500-20,500-28,600-28,700-26,800-25,700-24,300-22,800-21,100-20,800-20,500-19,200-19,100-18,800-16,900-15,900-15,500-14,200-13,700-12,700-12,500-11,200000-7,8000000-5,500000-3,200000-2,10000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,590
90,002
90,475
90,753
91,098
91,357
90,691
90,786
91,443
91,844
92,445
92,986
93,073
92,437
92,851
93,386
93,478
93,675
93,886
94,069
104,547
104,557
440,419
445,880
454,986
549,958
603,420
731,970
745,245
749,537
763,326
767,863
768,766
769,639
790,599
848,431
888,216
922,042
1,021,373
1,116,815
1,244,500
1,344,526
1,517,031
1,645,920
1,647,015
1,647,896
1,648,387
1,661,735
0
0
0
0
00001,661,7351,648,3871,647,8961,647,0151,645,9201,517,0311,344,5261,244,5001,116,8151,021,373922,042888,216848,431790,599769,639768,766767,863763,326749,537745,245731,970603,420549,958454,986445,880440,419104,557104,54794,06993,88693,67593,47893,38692,85192,43793,07392,98692,44591,84491,44390,78690,69191,35791,09890,75390,47590,00289,59000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000-828-399-323-9,806-9,806-9,806-9,806-9,806-9,806-9,806-9,806-9,806-9,344-9,344-9,344-9,344-9,344-9,333-9,333-1370000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
33,700
0
0
0
33,500
0
0
0
34,500
0
0
0
0
39,100
0
0
0
39,700
40,200
39,400
39,400
22,500
39,800
39,300
39,400
38,900
38,400
37,900
38,100
37,400
36,900
37,700
38,100
38,700
39,000
39,900
39,000
38,500
39,800
39,500
40,600
40,700
40,900
41,200
40,900
39,900
39,100
37,700
37,800
36,800
36,100
36,500
37,600
43,587
43,600
43,500
43,587
43,587
43,587
43,521
43,373
43,179
43,086
43,086
43,086
43,086
43,086
43,086
42,948
42,908
44,403
44,403
44,402
0
44,402
44,402
44,402
44,402
44,405
44,923
44,774
73,146
73,147
73,151
73,153
0
73,153
73,153
73,216
73,216
73,220
73,228
73,228
0
73,311
83,919
91,064
91,905
92,288
92,921
93,716
93,617
89,590
90,002
90,475
90,753
91,098
91,220
81,358
81,453
82,099
82,500
83,101
84,123
83,729
82,631
83,045
5,302
83,580
83,869
84,080
84,263
94,741
94,746
440,096
445,481
454,158
549,958
603,420
731,970
745,245
749,537
763,326
767,863
768,766
769,639
790,599
848,431
888,216
922,042
1,021,373
1,116,815
1,244,500
1,344,526
1,517,031
1,645,920
1,647,015
1,647,896
1,648,387
1,661,735
1,697,693
1,765,105
1,828,736
1,876,842
1,876,8421,828,7361,765,1051,697,6931,661,7351,648,3871,647,8961,647,0151,645,9201,517,0311,344,5261,244,5001,116,8151,021,373922,042888,216848,431790,599769,639768,766767,863763,326749,537745,245731,970603,420549,958454,158445,481440,09694,74694,74184,26384,08083,86983,5805,30283,04582,63183,72984,12383,10182,50082,09981,45381,35891,22091,09890,75390,47590,00289,59093,61793,71692,92192,28891,90591,06483,91973,311073,22873,22873,22073,21673,21673,15373,153073,15373,15173,14773,14644,77444,92344,40544,40244,40244,40244,402044,40244,40344,40342,90842,94843,08643,08643,08643,08643,08643,08643,17943,37343,52143,58743,58743,58743,50043,60043,58737,60036,50036,10036,80037,80037,70039,10039,90040,90041,20040,90040,70040,60039,50039,80038,50039,00039,90039,00038,70038,10037,70036,90037,40038,10037,90038,40038,90039,40039,30039,80022,50039,40039,40040,20039,70000039,100000034,50000033,50000033,70000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue166,128
Cost of Revenue-98,426
Gross Profit67,70267,702
 
Operating Income (+$)
Gross Profit67,702
Operating Expense-215,704
Operating Income-148,662-148,002
 
Operating Expense (+$)
Research Development35,616
Selling General Administrative101,902
Selling And Marketing Expenses0
Operating Expense215,704137,518
 
Net Interest Income (+$)
Interest Income0
Interest Expense-18,047
Other Finance Cost-0
Net Interest Income-18,047
 
Pretax Income (+$)
Operating Income-148,662
Net Interest Income-18,047
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-166,177-148,534
EBIT - interestExpense = -133,222
-115,303
-148,130
Interest Expense18,047
Earnings Before Interest and Taxes (EBIT)-115,175-148,130
Earnings Before Interest and Taxes (EBITDA)-16,749
 
After tax Income (+$)
Income Before Tax-166,177
Tax Provision-0
Net Income From Continuing Ops-166,177-166,177
Net Income-166,177
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses314,130
Total Other Income/Expenses Net-12818,047
 

Technical Analysis of Tellurian Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Tellurian Inc. The general trend of Tellurian Inc is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Tellurian Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Tellurian Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 1.02 < 1.05 < 1.065.

The bearish price targets are: 0.96 > 0.96 > 0.94.

Tweet this
Tellurian Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Tellurian Inc. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Tellurian Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Tellurian Inc. The current macd is 0.01730954.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Tellurian Inc price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Tellurian Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Tellurian Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Tellurian Inc Daily Moving Average Convergence/Divergence (MACD) ChartTellurian Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Tellurian Inc. The current adx is 20.18.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Tellurian Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Tellurian Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Tellurian Inc. The current sar is 0.81079229.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Tellurian Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Tellurian Inc. The current rsi is 64.41. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 3/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
Tellurian Inc Daily Relative Strength Index (RSI) ChartTellurian Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Tellurian Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Tellurian Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Tellurian Inc Daily Stochastic Oscillator ChartTellurian Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Tellurian Inc. The current cci is 183.18.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Tellurian Inc Daily Commodity Channel Index (CCI) ChartTellurian Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Tellurian Inc. The current cmo is 38.79.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Tellurian Inc Daily Chande Momentum Oscillator (CMO) ChartTellurian Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Tellurian Inc. The current willr is -9.5909732.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Tellurian Inc Daily Williams %R ChartTellurian Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Tellurian Inc.

Tellurian Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Tellurian Inc. The current atr is 0.0201911.

Tellurian Inc Daily Average True Range (ATR) ChartTellurian Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Tellurian Inc. The current obv is 470,968,175.

Tellurian Inc Daily On-Balance Volume (OBV) ChartTellurian Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Tellurian Inc. The current mfi is 74.02.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Tellurian Inc Daily Money Flow Index (MFI) ChartTellurian Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Tellurian Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-05-08STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-05-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-05-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-31STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-11STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-06-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-06-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-06-14ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-06-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-07-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-27STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Tellurian Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Tellurian Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.407
Ma 20Greater thanMa 500.938
Ma 50Greater thanMa 1000.920
Ma 100Greater thanMa 2000.766
OpenGreater thanClose0.970
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Tellurian Inc with someone you think should read this too:
  • Are you bullish or bearish on Tellurian Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Tellurian Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Tellurian Inc

I send you an email if I find something interesting about Tellurian Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Tellurian Inc.

Receive notifications about Tellurian Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.